Loading
Please wait while we fetch the data...
Model project financials and analyze deal structures
Define the project specifications
New Project
Onshore Wind
Annual Production
490.6 GWh
Location
🇩🇪 Germany
Configure debt and equity parameters
Project meets investment criteria
€103.9M
Project NAV
€519K/MW
10.5%
Project IRR
Unlevered return
15.7%
Equity IRR
Levered return
1.43
Min DSCR
Debt service coverage
Payback Period
Time to recover initial investment
8.1 years
Annual cash flow projections over project life
Running total of net cash flows
Impact of key variables on project IRR. Click a variable to see its impact.
Base Case Project IRR: 10.5%