Merchant Revenue Simulator

Monte Carlo simulation of merchant revenue under price and production uncertainty

Technology

Capacity (MW)

Capacity Factor (%)

Annual production: 105 GWh

Project Life (years)

Base Power Price (EUR/MWh)

Annual Price Volatility (%)

Historical European power: 20-30%

Annual Price Drift (%)

Capture Price Discount (%)

Discount vs baseload due to generation profile

Set your project parameters and price assumptions, then click "Run Simulation" to generate Monte Carlo results.